I scribbled my figures down on a piece of paper when i came out of the exam...
Profit on income statement was £3717
Balance sheet balanced off at £22777
Consolidated balance sheet balanced off at £85278
Net cash from operating activities on reconciliation was £4790
Cash flow statement £335
Gross profit percentages 47.5% and 45.0%
Net profit percentages 8.5% and 12.0%
Gearing 77.3% and 53.1% (memory was fading a little here but they were there or thereabouts)
Interest cover 2.0 times and 3.3 times
I scribbled my figures down on a piece of paper when i came out of the exam...
Profit on income statement was £3717
Balance sheet balanced off at £22777
Consolidated balance sheet balanced off at £85278
Net cash from operating activities on reconciliation was £4790
Cash flow statement £335
Gross profit percentages 47.5% and 45.0%
Net profit percentages 8.5% and 12.0%
Gearing 77.3% and 53.1% (memory was fading a little here but they were there or thereabouts)
Interest cover 2.0 times and 3.3 times
Anyone match with these?
Yes I got all these figures too! Whoo! :001_smile:
where in Derby did you do your exam? I was in Chesterfield for mine and i rekon I shall be retaking in December although i did aim to be retaking in December as i felt there was too much for me to take in with 3 exams to revise for this week and trying to hold down 2 jobs!! it's been a manic year!!
hunnie..i agree with all your figures apart from the gearing. May have used a different formula for gearing though as there are a few different ways. I used debt/debt+equity.
I scribbled my figures down on a piece of paper when i came out of the exam...
Profit on income statement was £3717
Balance sheet balanced off at £22777
Consolidated balance sheet balanced off at £85278
Net cash from operating activities on reconciliation was £4790
Cash flow statement £335
Gross profit percentages 47.5% and 45.0%
Net profit percentages 8.5% and 12.0%
Gearing 77.3% and 53.1% (memory was fading a little here but they were there or thereabouts)
Interest cover 2.0 times and 3.3 times
Anyone match with these?
Cash flow statement as 467, (132 and 335) but yeah, spot on :thumbup:
I scribbled my figures down on a piece of paper when i came out of the exam...
Profit on income statement was £3717
Balance sheet balanced off at £22777
Consolidated balance sheet balanced off at £85278
Net cash from operating activities on reconciliation was £4790
Cash flow statement £335
Gross profit percentages 47.5% and 45.0%
Net profit percentages 8.5% and 12.0%
Gearing 77.3% and 53.1% (memory was fading a little here but they were there or thereabouts)
Interest cover 2.0 times and 3.3 times
Anyone match with these?
i think most of my answers looked like that. I didnt get the same cash flow. mine was 476 or something like that.
My gearing % where also different but it did increase. i know there's more than 1 ratio for gearing tho.
I scribbled my figures down on a piece of paper when i came out of the exam...
Profit on income statement was £3717
Balance sheet balanced off at £22777
Consolidated balance sheet balanced off at £85278
Net cash from operating activities on reconciliation was £4790
Cash flow statement £335
Gross profit percentages 47.5% and 45.0%
Net profit percentages 8.5% and 12.0%
Gearing 77.3% and 53.1% (memory was fading a little here but they were there or thereabouts)
Interest cover 2.0 times and 3.3 times
SHIT! i got all those answers apart from gearing, i seriously had a mental block, and thought that the figures were as a measure of 1, basically the same as what a percentage is. so i just had 0.77 and 0.53, i still went on to describe what they meant, b******s
hunnie..i agree with all your figures apart from the gearing. May have used a different formula for gearing though as there are a few different ways. I used debt/debt+equity.
i used that formula 2! can't remember my answers for it tho:thumbup:
did everyone advise him to continue to invest or not? I said to continue to invest as they were still doing ok...i.e they were still performing reasonably. Not sure if i should have said not to though :glare:
I scribbled my figures down on a piece of paper when i came out of the exam...
Profit on income statement was £3717
Balance sheet balanced off at £22777
Consolidated balance sheet balanced off at £85278
Net cash from operating activities on reconciliation was £4790
Cash flow statement £335
Gross profit percentages 47.5% and 45.0%
Net profit percentages 8.5% and 12.0%
Gearing 77.3% and 53.1% (memory was fading a little here but they were there or thereabouts)
Interest cover 2.0 times and 3.3 times
Anyone match with these?
oooh i got some right.
got p&l poss cash flow but no idea how
and ratios
I did the gearing wrong as well. I worked it out correctly (I think), but expressed in wrong on my memo, I think I had 0.something or other!! Oh well, I was very happy with the first part. If I fail it will be down to ratios!
i think most of my answers looked like that. I didnt get the same cash flow. mine was 476 or something like that.
My gearing % where also different but it did increase. i know there's more than 1 ratio for gearing tho.
I got 476 also i.e. -132 + 467 = 335 (sorry i didn't make that very clear :S)
where in Derby did you do your exam? I was in Chesterfield for mine and i rekon I shall be retaking in December although i did aim to be retaking in December as i felt there was too much for me to take in with 3 exams to revise for this week and trying to hold down 2 jobs!! it's been a manic year!!
Hey up, I was at Beeston - tell me about it!! Just want it all over now, but gonna be re-sitting DFS for sure!!
Comments
:001_smile::001_smile:
Fair exam on the whole though!
Profit on income statement was £3717
Balance sheet balanced off at £22777
Consolidated balance sheet balanced off at £85278
Net cash from operating activities on reconciliation was £4790
Cash flow statement £335
Gross profit percentages 47.5% and 45.0%
Net profit percentages 8.5% and 12.0%
Gearing 77.3% and 53.1% (memory was fading a little here but they were there or thereabouts)
Interest cover 2.0 times and 3.3 times
Anyone match with these?
Yes I got all these figures too! Whoo! :001_smile:
where in Derby did you do your exam? I was in Chesterfield for mine and i rekon I shall be retaking in December although i did aim to be retaking in December as i felt there was too much for me to take in with 3 exams to revise for this week and trying to hold down 2 jobs!! it's been a manic year!!
Yep all same bar gearing, i had one about 44 and one about 33 i think!
Nice one
Chris
467? Thats what I got
Cash flow statement as 467, (132 and 335) but yeah, spot on :thumbup:
i think most of my answers looked like that. I didnt get the same cash flow. mine was 476 or something like that.
My gearing % where also different but it did increase. i know there's more than 1 ratio for gearing tho.
I did gering as a ratio rather thatn a percentage about 44 and 33 I think too
YEP GOT ALL OF THEM:thumbup::thumbup::thumbup:
i used that formula 2! can't remember my answers for it tho:thumbup:
i got the same
yeah 467... excellent.
Struggled with cash flow but had brainwave in last 10 mins and managed to agree it!
oooh i got some right.
got p&l poss cash flow but no idea how
and ratios
I did the gearing wrong as well. I worked it out correctly (I think), but expressed in wrong on my memo, I think I had 0.something or other!! Oh well, I was very happy with the first part. If I fail it will be down to ratios!
I got 476 also i.e. -132 + 467 = 335 (sorry i didn't make that very clear :S)
Hey up, I was at Beeston - tell me about it!! Just want it all over now, but gonna be re-sitting DFS for sure!!