Home For AAT student members AQ 2013 AAT Level 4 (Level 8 in Scotland)
Current updates regarding coronavirus (Covid-19) and the precautions AAT are taking will be continually updated on the below page.

Please check this link for the latest updates:
We hope you are all safe and well and if you need us we will be here. 💚

FNST Inter co adjust - stuck on question

anniebabeanniebabe Experienced MentorRegistered Posts: 595
Ian acquires 75% of the issued share capital of Jenny Ltd on 1 jan x1 for £6000,000.
Jenny Ltd is a major customer of Ian plc, which was one of the main reasons for the acquisition.
At 1 Jan x1 Jenny Ltd had issued SC of £2500,000, share premium of £3000,000 and retained earnings of £1150,000.

additonal info
On 27 Dec x2 Jenny Ltd sent £500,000 to Ian as a payment on account. Ian Plc had not yet received this money by y/e.

The directors of Ian have concluded that goodwill has been impaired by £25,000 during the year.

Ian has decided that nci will be value at their proportionate share of net assets.

Nca Ian Jenny
ppe 2400 6700
Investment 6000 0

Inventory 2000 1400
Receivables 1650 2900
Cash 700 550

Total 12750 11550

SC 6250 2500
SP 2550 3000
RE 1450 4500

payables 1900 1050
Tax 600 500

Total E&L 12750 11550

Draft the consolidated SOFP

I am ok with everything but the interco adjustment.

I understand that even though they have not received the money we still need to adjust.

I had adjusted the cash to 1250, payables to 2450
but in the answer the have got cash at 1750 and payables at 2950

Is anyone able to explain why, I am ok with everything else.

Many thanks


  • NpsNps Experienced Mentor Registered Posts: 782

    If the cash is in transit, Jenny will have already accounted for the money leaving them, hence their accounts are right and need no adjustment. However, Ian has £500,000 coming in which isn't accounted for so needs to be added on.
  • anniebabeanniebabe Experienced Mentor Registered Posts: 595
    Morning Nps

    Thanks, that bit was getting me a bit confused - think i understand know, will work through it again later.
  • kewkokewko New Member Registered Posts: 11
    On 27 Dec x2 Jenny Ltd sent £500,000 to Ian as a payment on account. Ian Plc had not yet received this money by y/e.

    This says that they have payed on account which would imply it would be as an account payable on Jenny Ltd and an account receivable on Ian PLC. The adjustment would be to adjust those accounts by that amount on the consolidated accounts.

    Hope this helps.

Sign In or Register to comment.