Task 5 (c) practice assessment 1 help please!!
HazelFitzell
Registered Posts: 1
Hi,
Can someone please help me calculate the energy cost for the alternative scenario?
Can someone please help me calculate the energy cost for the alternative scenario?
0
Comments
-
Hi Hazel,
These are my workings:
Selling price per unit £12 * 1.05 (increase by 5%) = £12.60
Sales volume: 80,000 * 0.92 (8% decrease) = 73,600
Sales revenue: 73600 * 12.6 = 927,360
Material: 392000/80000 = 4.9, then * 73600 = 360,640
Labour: 224000/80000 = 2.8, then *73600 = 206,080
Energy: £43,000 = 107.5%. So to get 100%: (7.5/107.5) x 43000 = £40k. Then *1.1 = £44k.
Depreciation: 80,000/6000 = 13.3 , so 14 steps.
New sales volume of 73,600 / 6000 = 12.26, so 13 steps.
13 steps * (£42,000/14) = £39,000
Rest should be self explanatory.
Hope this helps
Regards0 -
In the first draft the energy cost is 100% + 7.5% alliwance, therefore
£43000/107.5=£400 per 1 %
We are then told that in the new draft the price rise will be 10%, so
110x400=£44000AAT Level 2. 2018 Distinction
AAT Level 3. 2018 Distinction
AAT Level 4. 2019 FSLC 100% MABU 93% MADC 82% PDSY 80%
Xero Certified Advisor0
Categories
- All Categories
- 1.2K Books to buy and sell
- 2.3K General discussion
- 12.5K For AAT students
- 328 NEW! Qualifications 2022
- 161 General Qualifications 2022 discussion
- 11 AAT Level 2 Certificate in Accounting
- 57 AAT Level 3 Diploma in Accounting
- 95 AAT Level 4 Diploma in Professional Accounting
- 8.9K For accounting professionals
- 23 coronavirus (Covid-19)
- 273 VAT
- 92 Software
- 275 Tax
- 138 Bookkeeping
- 7.2K General accounting discussion
- 203 AAT member discussion
- 3.8K For everyone
- 38 AAT news and announcements
- 345 Feedback for AAT
- 2.8K Chat and off-topic discussion
- 584 Job postings
- 16 Who can benefit from AAT?
- 36 Where can AAT take me?
- 42 Getting started with AAT
- 26 Finding an AAT training provider
- 48 Distance learning and other ways to study AAT
- 25 Apprenticeships
- 66 AAT membership