Home For AAT student members AQ 2016 Professional Diploma in Accounting Financial Statements for Limited Companies
Current updates regarding coronavirus (Covid-19) and the precautions AAT are taking will be continually updated on the below page.

Please check this link for the latest updates:
We hope you are all safe and well and if you need us we will be here. 💚


Consolidated Statement of Financial Position

Hi,

Please can someone help me and tell me how to do this, I have attached the original question, answers and additional info.

Thanks
Sophie

Comments

  • sophie_612sophie_612 LondonRegistered Posts: 122
    can anyone help please?
  • sophie_612sophie_612 LondonRegistered Posts: 122
    @Clintm15 can you help me please?
  • Duchess1Duchess1 MAAT Posts: 75
    sophie, which bit do you need help with?
  • Duchess1Duchess1 MAAT Posts: 75
    I think it is as follows;

    Goodwill-

    consideration 420
    net assets acquired share capital 240 + adj to fair value 100 + retained earnings 20 = (360)
    non controlling interest is 20% of 360 = 72
    impairment (25)
    --------------------------
    total 107

    PPE
    1520 + 241 = 1761
    plus adj to fair value 100
    -------
    total 1861

    Retained earnings
    Texas pls 172
    Houston Ltd - attributable to Texas pc (60-20*) * 80% = 32
    (*20 is retained earnings at time of purchase)
    impairment to goodwill (25)
    ---------------
    total 179

    The rest you just add up. Except the following-

    * trade receivables = 126+30-6 intercompany balance = 150
    * share capital only use the share capital of Texas PLC
    * retained earnings as calculated above
    * non controlling interest is (100 adj to fair value + 240 shares + 60 retained earnings) * 20% = 80
    * trade payables 103 + 26 - 6 (intercompany) = 123

    I think that's it!
  • sophie_612sophie_612 LondonRegistered Posts: 122
    @Duchess1 thank you so much :)
  • barney77barney77 Registered Posts: 7
    I was just looking at this as taking exam on Thursday and was wondering how they got the net assests for goodwill.

    Thank you so much, it now makes sense!
Sign In or Register to comment.