Current updates regarding coronavirus (Covid-19) and the precautions AAT are taking will be continually updated on the below page.

We hope you are all safe and well and if you need us we will be here. 💚

# Practice assessment 2, Task 7 F and G, extract of trial balance and Gearing Ratio

I was wondering if someone could help me please, I am really struggling with this one.

So you are given the above trial balance and information. And are asked to fill in 6 blanks.

I understand that the 'Current portion of Long-term Loan' is 10% of 1,260,000 as the loan is over 10 years and is equally portioned

I also understand that 'Long-term Loan' 2016 is £126,000 lower than 2015 figure (as you are paying off £126,000 of the loan per year.
But i cannot for the life of me work out where -£1,071,000 comes from for 2015 'Long-term Loan'

I also understand that 'Long-term loan interest' is 57 and 33 as they are just stated above.

But this 1071 figure i just can't reach. I presume i start off with 1260 as this is the figure of the original loan, but then i cant find the 189k difference. I have tried taking off 126, and then 33 interest (which is what i thought the question was asking) but that would mean i am still 30k out.

Also, question G is work out the gearing ratio for both years, so i understand i would use the formula Total Debt / Total Debt + Equity but i have no idea where i would get these figures from in the above trial balance. The answers are 2016 = 17% and 2015 = 25%

Thank you very much in advance and sorry for rambling on  