Tasks 1.1, 1.3 and 1.4 - DFS December 2005
System
Posts: 100,534 🤖 Admin 🤖
Here are my Answers to those tasks:
Task 1.1:
Goodwill 13370
Tangible Fixed Assets 137824
Total 151194
Current Assets 47367
Current Liabilities 23192
Net Current Assets 24175
Total Assets less current liabilities 175369
Long-Term Loan 57000
Net Assets 118369
Capital & Reserves:
Share Capital 30000
Share Premium 20000
Profit & Loss Account 48997
Total 98997
Minority Interest 19372
Total 118369
0
Comments
-
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005
Task 1.3
Dr Cash at bank 3000
Cr Share Capital 2000
Cr Share Premium 1000
Being the issue of new shares
Dr Stock (Balance Sheet) 8731
Cr Stock (P&L Account) 8731
Being the closing stock of the year
Dr Cash at bank 1500
Dr Fixed Assets - Accumulated Depreciation 1250
Cr Fixed Assets - Cost 2300
Cr Disposal 450
Being the sale of fixed asset
Dr Taxation 3948
Cr Taxation Payable 3948
Being the Corporation tax of the year
Dr Interst 600
Cr Accruals 600
Being the interset charge of the loan for 6 months
0 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005
Task 1.4
(a)
Turnover (Continuing Operations) 68241
Cost of sales 34803
Gross Profit 33438
Distribution Cost 12386
Administrative Expenses 7115
Operating Profit (Continuing Operations) 13937
Other Operating Income 450
Operating Profit Before Interest 17387
Interest & similar charges 1200
Profit before taxation 13187
Taxation of the year 3948
Profit after taxation 9239
Extraordinary items -
Profit of the year 9239
Dividends 2400
Retained Profit 6839
0 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005
Task 1.4 (b)
Fixed Assets 61384
Current Assets 23241
Current Liabilities 14129
Net Current Assets 9112
Net Assets lett current liabilities 70496
Long-Term Loan 15000
Net Assets 55496
Capital & Reserves:
Ordinary share capital 10000
Share premium 4000
Revaluation Reserves 2500
Profit & Loss account 38996
Total 55496
Good luck everbody
Regards
0 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005
Any feedback or comments guys??
0 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005nidhal76 wrote:Any feedback or comments guys??
How the hell did you memorise them???
Anyways, although I don't know for sure (my memory ain't THAT good!!) I believe I got most of, if not all identical answers to all of that. The only thing I did slightly different was the journal to the fixed asset sale, I think I went over the top and did more journals than I was mean't to because I wasn't 100% sure how to do it. I did T accounts in my working at what was more FRA level and muddled my way through it, so I didn't aggregate the depreciation or anything, just did 2 seperate journals for it.0 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005
Your answers look pretty similar to mine, check this thread.
http://www.aat.org.uk/forums/?portlet_action=true&action_wid=2451&rp_2451_requestURI=/posts/list/96930 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005
I think I had the same answers. I did however put the sale of the fixed asset under extraordinary items as I didn't think it was a normal operting activity, but the final profit was the same.0 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005
thanks guys 4 ur response
by the way u can review the exam cuz it's been posted in the site
regards
0 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005
thanks guys 4 ur response
by the way u can review the exam cuz it's been posted in the site
regards
0 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005
no one tried solving the exam from the AAT website??
0 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005
well, i did!!
i found all my answers correct!! :oops:
0 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005
passed
0 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005
all correct
good luck everyone!!
0 -
Re:Tasks 1.1, 1.3 and 1.4 - DFS December 2005nidhal76 wrote:
all correct
good luck everyone!!
Yeah very good
I looked at th 4 exams I took and although I was certain I passed PEV & PCR I must've got close to 100% on all four exams I took, just shows if you put alot of work into it then they aren't as daunting as you think.0