AQ2013 Costs and Revenues (CSTR) Sample Assessment 2 questions

Options
Canuck74
Canuck74 Registered Posts: 8 New contributor 🐸
I don't know how they came up with the answers for Task 7 (a) and (d). Could someone show the workings for that question? My exam is on January 23rd. Thank you.

Comments

  • kkelly
    kkelly Registered Posts: 51 Epic contributor 🐘
    Options
    HI Canuck74
    If you post up your calculations and where your going wrong I'll have a look at it for you!
  • Canuck74
    Canuck74 Registered Posts: 8 New contributor 🐸
    Options
    Hi kkelly,

    For Task 7 (a) my calculations are CS21 16,000/17.00-8.00= 1777 x4 = 7111 miles

    CS22 18.00-10.00/18.00 x 100 = 44.4%
    14,500/44% = 32,658 x 4 = 130,632

    (d) CS21 16,000 + 6,000/17.00-8.00 = 2444 x 4 = 9776

    For CS22 I'm not sure. My calculations are way off. Thanks for your help.
  • CeeJaySix
    CeeJaySix Registered Posts: 645
    Options
    7(a) - CS21
    Fixed costs for quarter 1 are £16,000.
    Contribution per mile is £8.
    Therefore you need to do £16,000 / £8 = 2000 miles to cover all your fixed costs for the quarter (break even).
    Multiply by 4 to get a figure for the whole year - 2000 x 4 = 8000 miles.

    7(a) - CS22
    Same method - £14,500 / £10 = 1450 miles for the quarter x 4 = 5800 miles. Multiply by the revenue per mile - 5800 x £18 = £104,400

    Remember that it is the contribution per mile that goes against fixed costs - you have taken the contribution away from the revenue per mile, which actually leaves the variable cost element.

    7(d) - CS21
    You know you need to do 2000 miles in the quarter to break even from part a.
    You need to make £6000 profit over and above this.
    Profit is made up of the contribution once all fixed costs have been covered, as the remainder of the revenue covers the marginal costs.
    Therefore £6000 / £8 = 750 miles to make £6k.
    2000 miles (break even) plus 750 miles (for profit) = 2750 miles per quarter, x4 = 11,000 miles per year

    7(d) - CS22
    1450 miles per quarter to break even (part a)
    £7000 miles profit per quarter / £10 per mile = 700 miles for profit.
    1450 + 700 = 2150 mile per quarter x 4 = 8600 miles x £18 revenue per mile = £154,800

    Does that make sense?


  • Canuck74
    Canuck74 Registered Posts: 8 New contributor 🐸
    Options
    Hi CeeJaySix,

    It does make sense. The calculation for contribution was already done. Thanks for the help.
Privacy Policy