FSLC - CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Zubair123
Registered Posts: 19
Can anyone help me figure out the below please as my answer is not matching with the actual answer, I cant work out where I am going wrong
1 - On 1 Jan 20X1 Texas Plc acquired 80% of the issued share capital and voting rights of Houston Ltd for £420,000. At that date Houston Ltd had issued share capital of £240,000 and retained earnings of £20,000. The fair value of the non current assets of Houston Ltd on that date was £100,000 more than the carrying amount. This revaluation has not been recorded in the books. (ignore any effect on the depreciation for the year)
2 - The directors of Texas Plc have concluded that goodwill arising on the acquisition of Houston Ltd has been impaired by £25,000 during the year.
3 - Included in the trade receivables of Texas plc and in the trade payables of Houston Ltd at 31 Dec 20X1 is an inter-company balance of £6000.
4 - Texas plc has decided non controlling interests will be valued at their proportionate share of net assets.
I'm struggling to work out goodwill and have got the following:
Consideration - £420
NCI at acquisition - £72
Net Assets Acquired -
Impairment of goodwill = -£25
The answer to net assets acquired is showing as -360, the only thing I can see that may be relevant is the retained earnings of Houston Ltd in the sofp are 60.
1 - On 1 Jan 20X1 Texas Plc acquired 80% of the issued share capital and voting rights of Houston Ltd for £420,000. At that date Houston Ltd had issued share capital of £240,000 and retained earnings of £20,000. The fair value of the non current assets of Houston Ltd on that date was £100,000 more than the carrying amount. This revaluation has not been recorded in the books. (ignore any effect on the depreciation for the year)
2 - The directors of Texas Plc have concluded that goodwill arising on the acquisition of Houston Ltd has been impaired by £25,000 during the year.
3 - Included in the trade receivables of Texas plc and in the trade payables of Houston Ltd at 31 Dec 20X1 is an inter-company balance of £6000.
4 - Texas plc has decided non controlling interests will be valued at their proportionate share of net assets.
I'm struggling to work out goodwill and have got the following:
Consideration - £420
NCI at acquisition - £72
Net Assets Acquired -
Impairment of goodwill = -£25
The answer to net assets acquired is showing as -360, the only thing I can see that may be relevant is the retained earnings of Houston Ltd in the sofp are 60.
0
Comments
-
Net assets = Share capital + Retained earnings + Fair value adjustment
360 = 240 + 20+ 1002 -
Texas owns 80% of Houston. If Net assets at acquisition is £360 then the part that isn't owned by Texas, 20%, is 20% x £360 = £720
Categories
- All Categories
- 1.2K Books to buy and sell
- 2.3K General discussion
- 12.5K For AAT students
- 318 NEW! Qualifications 2022
- 161 General Qualifications 2022 discussion
- 11 AAT Level 2 Certificate in Accounting
- 56 AAT Level 3 Diploma in Accounting
- 87 AAT Level 4 Diploma in Professional Accounting
- 8.8K For accounting professionals
- 23 coronavirus (Covid-19)
- 272 VAT
- 92 Software
- 273 Tax
- 135 Bookkeeping
- 7.2K General accounting discussion
- 200 AAT member discussion
- 3.8K For everyone
- 38 AAT news and announcements
- 345 Feedback for AAT
- 2.8K Chat and off-topic discussion
- 582 Job postings
- 16 Who can benefit from AAT?
- 36 Where can AAT take me?
- 42 Getting started with AAT
- 26 Finding an AAT training provider
- 48 Distance learning and other ways to study AAT
- 25 Apprenticeships
- 66 AAT membership